HONG KONG,
Non-GAAP Financial Highlights
GAAP Financial Highlights
Operating Highlights
During the first quarter of 2012, the Company decelerated the monetization of "Mir II" and "Woool" in order to improve gameplay and prolong a healthy life cycle for each of the games. In addition, the Company delayed the launch of a major expansion pack for "
|
Non-GAAP Quarterly Results |
|||||
|
(in millions, except for per share data) |
|||||
|
Q2 2011 |
Q1 2012 |
Q2 2012 |
|||
|
(RMB) |
(RMB) |
(RMB) |
(US$) |
QoQ |
|
|
Net Revenues |
1,320.5 |
1,389.4 |
1,130.5 |
178.7 |
-18.6% |
|
Gross Profit |
830.2 |
899.8 |
726.2 |
114.8 |
-19.3% |
|
Operating Income |
437.2 |
492.9 |
390.8 |
61.8 |
-20.7% |
|
Government Financial Incentives |
10.4 |
10.1 |
16.9 |
2.7 |
67.3% |
|
Net Income Attributable to Ordinary Shareholders |
370.3 |
381.8 |
336.8 |
53.2 |
-11.8% |
|
Earnings Per Diluted ADS |
1.30 |
1.36 |
1.20 |
0.19 |
|
|
Non-GAAP results exclude share-based compensation, amortization of acquisition-related intangible assets and the related income tax effects. |
|||||
|
GAAP Quarterly Results |
|||||
|
(in millions, except for per share data) |
|||||
|
Q2 2011 |
Q1 2012 |
Q2 2012 |
|||
|
(RMB) |
(RMB) |
(RMB) |
(US$) |
QoQ |
|
|
Net Revenues |
1,320.5 |
1,389.4 |
1,130.5 |
178.7 |
-18.6% |
|
Gross Profit |
800.7 |
873.6 |
705.2 |
111.5 |
-19.3% |
|
Operating Income |
361.5 |
436.3 |
354.5 |
56.1 |
-18.7% |
|
Government Financial Incentives |
10.4 |
10.1 |
16.9 |
2.7 |
67.3% |
|
Net Income Attributable to Ordinary Shareholders |
305.2 |
336.8 |
308.4 |
48.8 |
-8.4% |
|
Earnings Per Diluted ADS |
1.08 |
1.20 |
1.10 |
0.17 |
|
Second Quarter 2012 Unaudited Financial Results (GAAP)
Net Revenues. In the second quarter of 2012,
Net revenues from online games operated in China declined 16.6% year-over-year and 19.3% quarter-over-quarter to
Other revenues, which primarily represent net overseas revenues generated from game licensing, game operations, and advertising, were
Cost of Revenues. Cost of revenues for the second quarter of 2012 was
Gross Profit. Gross profit for the second quarter of 2012 was
Operating Expenses. Total operating expenses for the second quarter of 2012 were
Product development expenses decreased 7.8% year-over-year and 15.2% quarter-over-quarter to
Sales and marketing expenses decreased 18.9% year-over-year and 16.7% quarter-over-quarter to
General and administrative expenses decreased 38.9% year-over-year and 32.1% quarter-over-quarter to
Share-based compensation expenses were
Operating Income. Operating income for the second quarter of 2012 was
Government Financial Incentives. Government financial incentives totaled
Other Income (Expense), Net. Other income for the second quarter of 2012 was
Income Tax Expense. Income tax expense for the second quarter of 2012 was
Net Income Attributable to Ordinary Shareholders. Net income for the second quarter of 2012 was
Net Cash. In the second quarter of 2012 the Company generated
First Half 2012 Unaudited Financial Results
Net Revenues. Net revenues for the first half of 2012 totaled
Gross Profit. Gross profit for the first half of 2012 was
Operating Income. Operating income for the first half of 2012 was
Non-GAAP Operating Income. Non-GAAP operating income for the first half of 2012 was
Net Income Attributable to Ordinary Shareholders. Net income for the first half of 2012 was
Non-GAAP Net Income Attributable to Ordinary Shareholders. Non-GAAP net income for the first half of 2012 was
Net Cash. In the first half of 2012 the Company generated
Recent Business Highlights
Share Repurchase
In
Conference Call and Webcast Notice
Dial-in details for the live conference call are as follows:
U.S. Toll Free: 1866-519-4004
Mainland
Mainland
Hong Kong Toll Free: 800-930-346
International Toll: +65-6723-9381
Passcode: 21626785
A replay of the conference call will be available from
U.S. Toll Free: 1866-214-5335
International Toll: +61-2-8235-5000
Passcode: 21626785
A live and archived webcast of the conference call will also be available on
Currency Convenience Translation
Note to the Financial Information
The unaudited financial information disclosed above is preliminary and subject to adjustments. Adjustments to these preliminary financial statements may be identified when audit work is performed for the year-end audit, which could result in significant differences from this preliminary unaudited financial information.
Non-GAAP Financial Measures
In addition to disclosing financial results in accordance with
The non-GAAP financial measures disclosed by the Company exclude share-based compensation, amortization of acquisition-related intangible assets and the related income tax effects. These non-GAAP measures are not in accordance with, or an alternative for, measures prepared in accordance with generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements in this announcement that are not historical facts represent only the Company's current expectations, assumptions, estimates and projections and are forward-looking statements. These forward-looking statements involve various risks and uncertainties. Important risks and uncertainties that could cause the Company's actual results to be materially different from expectations include but are not limited to the risk set forth in the Company's filings with the
About
Contact
Phone: +86-21-5050-4740 (
Email: IR@ShandaGames.com
Phone: +86-10-5826-4939 (China)
Email: carnell@ChristensenIR.com
Phone: +1-480-614-3004 (
Email: lbergkamp@ChristensenIR.com
|
|
|||||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||
|
(in millions, except for share and per share data) |
|||||||
|
As of |
As of |
As of June 30, |
|||||
|
2011 |
2012 |
2012 |
|||||
|
RMB |
RMB |
RMB |
US$ |
||||
|
ASSETS |
|||||||
|
Current assets: |
|||||||
|
Cash and cash equivalents |
1,835.5 |
1,061.1 |
1,546.3 |
244.5 |
|||
|
Restricted cash |
20.4 |
54.0 |
35.4 |
5.6 |
|||
|
Short-term investments |
2,209.0 |
3,506.3 |
2,533.9 |
400.6 |
|||
|
Marketable securities |
3.8 |
4.6 |
4.6 |
0.7 |
|||
|
Accounts receivable, net of allowance for doubtful accounts |
72.8 |
58.5 |
69.2 |
10.9 |
|||
|
Accounts receivable due from related parties |
406.0 |
448.8 |
290.3 |
45.9 |
|||
|
Deferred licensing fees and related costs |
19.8 |
21.4 |
10.4 |
1.6 |
|||
|
Prepayments and other current assets |
182.0 |
223.2 |
239.1 |
38.0 |
|||
|
Other receivables due from related parties 1 |
931.3 |
2,052.9 |
2,036.8 |
322.0 |
|||
|
Deferred tax assets |
74.7 |
66.7 |
52.0 |
8.2 |
|||
|
Total current assets |
5,755.3 |
7,497.5 |
6,818.0 |
1,078.0 |
|||
|
Time deposit with maturity over one year |
- |
- |
260.0 |
41.1 |
|||
|
Investment in affiliated companies |
37.9 |
167.9 |
179.5 |
28.4 |
|||
|
Investment in securities |
- |
5.6 |
5.6 |
0.9 |
|||
|
Property and equipment |
230.5 |
234.8 |
222.4 |
35.2 |
|||
|
Intangible assets |
994.7 |
665.6 |
629.2 |
99.5 |
|||
|
Goodwill |
492.1 |
328.5 |
328.5 |
51.9 |
|||
|
Long-term deposits |
95.1 |
58.7 |
52.7 |
8.3 |
|||
|
Other long-term assets |
326.6 |
176.9 |
217.6 |
34.3 |
|||
|
Non-current deferred tax assets |
26.4 |
26.3 |
25.2 |
4.0 |
|||
|
Total assets |
7,958.6 |
9,161.8 |
8,738.7 |
1,381.6 |
|||
|
LIABILITIES |
|||||||
|
Current liabilities: |
|||||||
|
Short-term borrowings |
858.8 |
2,888.1 |
2,294.2 |
362.7 |
|||
|
Accounts payable |
38.4 |
39.9 |
47.5 |
7.5 |
|||
|
Accounts payable due to related parties |
77.3 |
88.0 |
63.8 |
10.1 |
|||
|
Licensing fees payable |
188.2 |
209.3 |
257.6 |
40.7 |
|||
|
Taxes payable |
190.6 |
183.4 |
166.1 |
26.3 |
|||
|
Deferred revenue |
173.4 |
178.7 |
120.7 |
19.1 |
|||
|
Other payables and accruals |
416.0 |
393.2 |
373.4 |
59.0 |
|||
|
Other payables due to related parties 2 |
125.9 |
1,063.3 |
993.1 |
157.0 |
|||
|
Dividend Payable |
1,823.4 |
22.2 |
20.7 |
3.3 |
|||
|
Deferred tax liabilities |
72.9 |
90.2 |
88.4 |
14.0 |
|||
|
Total current liabilities |
3,964.9 |
5,156.3 |
4,425.5 |
699.7 |
|||
|
Long-term liabilities |
68.9 |
80.8 |
89.6 |
14.2 |
|||
|
Non-current deferred tax liabilities |
260.2 |
121.8 |
114.7 |
18.1 |
|||
|
Non-current deferred revenue |
47.6 |
48.2 |
44.2 |
7.0 |
|||
|
Total liabilities |
4,341.6 |
5,407.1 |
4,674.0 |
739.0 |
|||
|
Redeemable non-controlling interests |
14.0 |
14.0 |
14.0 |
2.2 |
|||
|
SHAREHOLDERS' EQUITY |
|||||||
|
Ordinary shares outstanding |
560,309,556 |
560,766,004 |
560,160,962 |
560,160,962 |
|||
|
ADS equivalent outstanding |
280,154,778 |
280,383,002 |
280,080,481 |
280,080,481 |
|||
|
Ordinary shares |
40.9 |
40.9 |
40.9 |
6.5 |
|||
|
Additional paid-in capital |
1,561.3 |
1,349.0 |
1,367.3 |
216.1 |
|||
|
Statutory reserves |
147.1 |
147.1 |
149.8 |
23.7 |
|||
|
Accumulated other comprehensive loss |
(68.5) |
(59.6) |
(62.6) |
(9.9) |
|||
|
Retained earnings |
1,665.0 |
1,987.8 |
2,268.0 |
358.6 |
|||
|
Total |
3,345.8 |
3,465.2 |
3,763.4 |
595.0 |
|||
|
Non-controlling interests |
257.2 |
275.5 |
287.3 |
45.4 |
|||
|
Total shareholders' equity |
3,603.0 |
3,740.7 |
4,050.7 |
640.4 |
|||
|
Total liabilities and shareholders' equity |
7,958.6 |
9,161.8 |
8,738.7 |
1,381.6 |
|||
Note:
1. The balance of "other receivables due from related parties" as of
2. The balance of "other payables due to related parties" as of
|
|
|||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
(in millions, except for share and per share data) |
|||||||
|
For the three months period ended, |
|||||||
|
June 30, 2011 |
March 31, 2012 |
|
|||||
|
RMB |
RMB |
RMB |
US$ |
||||
|
Net revenues: |
|||||||
|
Online game revenues generated in |
1,247.4 |
1,288.6 |
1,040.4 |
164.5 |
|||
|
Other revenues |
73.1 |
100.8 |
90.1 |
14.2 |
|||
|
Total net revenues |
1,320.5 |
1,389.4 |
1,130.5 |
178.7 |
|||
|
Cost of revenues |
(519.8) |
(515.8) |
(425.3) |
(67.2) |
|||
|
Gross profit |
800.7 |
873.6 |
705.2 |
111.5 |
|||
|
Operating expenses: |
|||||||
|
Product development |
(161.9) |
(175.9) |
(149.2) |
(23.5) |
|||
|
Sales and marketing |
(160.4) |
(156.2) |
(130.1) |
(20.6) |
|||
|
General and administrative |
(116.9) |
(105.2) |
(71.4) |
(11.3) |
|||
|
Total operating expenses |
(439.2) |
(437.3) |
(350.7) |
(55.4) |
|||
|
Income from operations |
361.5 |
436.3 |
354.5 |
56.1 |
|||
|
Interest income net with interest expense |
29.9 |
19.8 |
29.0 |
4.6 |
|||
|
Government financial incentives |
10.4 |
10.1 |
16.9 |
2.7 |
|||
|
Other income(expense), net |
(12.6) |
(6.0) |
15.2 |
2.3 |
|||
|
Income before income tax expenses, equity in affiliated companies, and non-controlling interests |
389.2 |
460.2 |
415.6 |
65.7 |
|||
|
Income tax expenses |
(80.3) |
(105.5) |
(99.3) |
(15.7) |
|||
|
Equity in loss of affiliated companies |
1.4 |
(5.4) |
(2.7) |
(0.4) |
|||
|
Net income |
310.3 |
349.3 |
313.6 |
49.6 |
|||
|
Less: Net income attributable to non-controlling interests |
(5.1) |
(12.5) |
(5.2) |
(0.8) |
|||
|
Net income attributable to ordinary shareholders |
305.2 |
336.8 |
308.4 |
48.8 |
|||
|
Earnings per ordinary share |
|||||||
|
Basic |
0.54 |
0.60 |
0.55 |
0.09 |
|||
|
Diluted |
0.54 |
0.60 |
0.55 |
0.09 |
|||
|
Earnings per ADS |
|||||||
|
Basic |
1.08 |
1.20 |
1.10 |
0.17 |
|||
|
Diluted |
1.08 |
1.20 |
1.10 |
0.17 |
|||
|
Weighted average ordinary shares outstanding |
|||||||
|
Basic |
569,321,376 |
560,504,541 |
560,915,794 |
560,915,794 |
|||
|
Diluted |
569,323,614 |
560,596,594 |
560,923,399 |
560,923,399 |
|||
|
Weighted average ADS outstanding |
|||||||
|
Basic |
284,660,688 |
280,252,271 |
280,457,897 |
280,457,897 |
|||
|
Diluted |
284,661,807 |
280,298,297 |
280,461,700 |
280,461,700 |
|||
|
Reconciliation from non-GAAP measures to GAAP measures |
|||||||
|
Non-GAAP Gross profit |
830.2 |
899.8 |
726.2 |
114.8 |
|||
|
Intangible assets amortization arising from acquisition |
(29.3) |
(26.0) |
(21.0) |
(3.3) |
|||
|
Share-based compensation cost |
(0.2) |
(0.2) |
- |
- |
|||
|
GAAP Gross profit |
800.7 |
873.6 |
705.2 |
111.5 |
|||
|
Non-GAAP Operating income |
437.2 |
492.9 |
390.8 |
61.8 |
|||
|
Intangible assets amortization arising from acquisition |
(41.7) |
(41.7) |
(32.4) |
(5.1) |
|||
|
Share-based compensation cost |
(34.0) |
(14.9) |
(3.9) |
(0.6) |
|||
|
GAAP Operating income |
361.5 |
436.3 |
354.5 |
56.1 |
|||
|
Non-GAAP net income attributable to ordinary shareholders |
370.3 |
381.8 |
336.8 |
53.2 |
|||
|
Intangible assets amortization arising from acquisition |
(41.7) |
(41.7) |
(32.4) |
(5.1) |
|||
|
Share-based compensation cost |
(34.0) |
(14.9) |
(3.9) |
(0.6) |
|||
|
Income tax effect |
10.0 |
10.8 |
7.1 |
1.2 |
|||
|
Intangible assets amortization of non-controlling interests |
0.6 |
0.8 |
0.8 |
0.1 |
|||
|
GAAP net income attributable to ordinary shareholders |
305.2 |
336.8 |
308.4 |
48.8 |
|||
|
Non-GAAP diluted earnings per share |
0.65 |
0.68 |
0.60 |
0.10 |
|||
|
Non-GAAP expense per share |
(0.11) |
(0.08) |
(0.05) |
(0.01) |
|||
|
GAAP diluted earnings per share |
0.54 |
0.60 |
0.55 |
0.09 |
|||
|
Non-GAAP diluted earnings per ADS |
1.30 |
1.36 |
1.20 |
0.19 |
|||
|
Non-GAAP expense per ADS |
(0.22) |
(0.16) |
(0.10) |
(0.02) |
|||
|
GAAP diluted earnings per ADS |
1.08 |
1.20 |
1.10 |
0.17 |
|||
Supplemental disclosure of intangible assets amortization arising from acquisitions included in:
|
Cost of revenues |
(29.3) |
(26.0) |
(21.0) |
(3.3) |
|||
|
Product development |
(3.2) |
(6.9) |
(6.9) |
(1.1) |
|||
|
Sales and marketing |
(3.6) |
(3.8) |
(2.3) |
(0.4) |
|||
|
General and administrative |
(5.6) |
(5.0) |
(2.2) |
(0.3) |
|||
|
Total |
(41.7) |
(41.7) |
(32.4) |
(5.1) |
Supplemental disclosure of share-based compensation cost included in:
|
Cost of revenues |
(0.2) |
(0.2) |
- |
- |
|||
|
Product development |
(5.7) |
(4.0) |
(6.1) |
(0.9) |
|||
|
Sales and marketing |
(0.1) |
- |
- |
- |
|||
|
General and administrative |
(28.0) |
(10.7) |
2.2 |
0.3 |
|||
|
Total |
(34.0) |
(14.9) |
(3.9) |
(0.6) |
|
|
|||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||
|
(in millions, except for share and per share data) |
|||||
|
For the six months period ended, |
|||||
|
|
|
||||
|
RMB |
RMB |
US$ |
|||
|
Net revenues: |
|||||
|
Online game revenues generated in |
2,432.7 |
2,329.0 |
368.2 |
||
|
Other revenues |
140.4 |
191.0 |
30.2 |
||
|
Total net revenues |
2,573.1 |
2,520.0 |
398.4 |
||
|
Cost of revenues |
(1,011.2) |
(941.2) |
(148.8) |
||
|
Gross profit |
1,561.9 |
1,578.8 |
249.6 |
||
|
Operating expenses: |
|||||
|
Product development |
(318.4) |
(325.1) |
(51.4) |
||
|
Sales and marketing |
(305.4) |
(286.3) |
(45.3) |
||
|
General and administrative |
(226.4) |
(176.6) |
(27.9) |
||
|
Total operating expenses |
(850.2) |
(788.0) |
(124.6) |
||
|
Income from operations |
711.7 |
790.8 |
125.0 |
||
|
Interest income net with interest expense |
53.5 |
48.9 |
7.7 |
||
|
Government financial incentives |
43.6 |
27.0 |
4.4 |
||
|
Other income (expense), net |
(18.7) |
9.0 |
1.4 |
||
|
Income before income tax expenses, equity in affiliated companies, and non-controlling interests |
790.1 |
875.7 |
138.5 |
||
|
Income tax expenses |
(164.7) |
(204.7) |
(32.4) |
||
|
Equity in loss of affiliated companies |
(1.6) |
(8.0) |
(1.3) |
||
|
Net income |
623.8 |
663.0 |
104.8 |
||
|
Less: Net income attributable to non-controlling interests |
(5.8) |
(17.8) |
(2.8) |
||
|
Net income attributable to ordinary shareholders |
618.0 |
645.2 |
102.0 |
||
|
Earnings per ordinary share |
|||||
|
Basic |
1.09 |
1.15 |
0.18 |
||
|
Diluted |
1.09 |
1.15 |
0.18 |
||
|
Earnings per ADS |
|||||
|
Basic |
2.18 |
2.30 |
0.36 |
||
|
Diluted |
2.18 |
2.30 |
0.36 |
||
|
Weighted average ordinary shares |
|||||
|
Basic |
568,885,290 |
560,710,166 |
560,710,166 |
||
|
Diluted |
568,886,409 |
560,759,995 |
560,759,995 |
||
|
Weighted average ADS outstanding |
|||||
|
Basic |
284,442,645 |
280,355,083 |
280,355,083 |
||
|
Diluted |
284,443,205 |
280,379,998 |
280,379,998 |
||
|
Reconciliation from non-GAAP measures to GAAP measures |
|||||
|
Non-GAAP Gross profit |
1,620.8 |
1,626.1 |
257.1 |
||
|
Intangible assets amortization arising from acquisition |
(58.4) |
(47.1) |
(7.4) |
||
|
Share-based compensation cost |
(0.5) |
(0.2) |
(0.1) |
||
|
GAAP Gross profit |
1,561.9 |
1,578.8 |
249.6 |
||
|
Non-GAAP Operating income |
852.8 |
883.8 |
139.7 |
||
|
Intangible assets amortization arising from acquisition |
(81.4) |
(74.2) |
(11.7) |
||
|
Share-based compensation cost |
(59.7) |
(18.8) |
(3.0) |
||
|
GAAP Operating income |
711.7 |
790.8 |
125.0 |
||
|
Non-GAAP net income attributable to ordinary shareholders |
738.8 |
718.7 |
113.6 |
||
|
Intangible assets amortization arising from acquisition |
(81.4) |
(74.2) |
(11.7) |
||
|
Share-based compensation cost |
(59.7) |
(18.8) |
(3.0) |
||
|
Income tax effect |
19.7 |
17.9 |
2.8 |
||
|
Intangible assets amortization of non-controlling interests |
0.6 |
1.6 |
0.3 |
||
|
GAAP net income attributable to ordinary shareholders |
618.0 |
645.2 |
102.0 |
||
|
Non-GAAP diluted earnings per share |
1.30 |
1.28 |
0.20 |
||
|
Non-GAAP expense per share |
(0.21) |
(0.13) |
(0.02) |
||
|
GAAP diluted earnings per share |
1.09 |
1.15 |
0.18 |
||
|
Non-GAAP diluted earnings per ADS |
2.60 |
2.56 |
0.40 |
||
|
Non-GAAP expense per ADS |
(0.42) |
(0.26) |
(0.04) |
||
|
GAAP diluted earnings per ADS |
2.18 |
2.30 |
0.36 |
||
Supplemental disclosure of intangible assets amortization arising from acquisitions included in:
|
Cost of revenues |
(58.4) |
(47.1) |
(7.4) |
||
|
Product development |
(6.4) |
(13.8) |
(2.2) |
||
|
Sales and marketing |
(6.7) |
(6.1) |
(1.0) |
||
|
General and administrative |
(9.9) |
(7.2) |
(1.1) |
||
|
Total |
(81.4) |
(74.2) |
(11.7) |
Supplemental disclosure of share-based compensation cost included in:
|
Cost of revenues |
(0.5) |
(0.2) |
(0.1) |
||
|
Product development |
(12.3) |
(10.1) |
(1.6) |
||
|
Sales and marketing |
(0.1) |
- |
- |
||
|
General and administrative |
(46.8) |
(8.5) |
(1.3) |
||
|
Total |
(59.7) |
(18.8) |
(3.0) |
|
|
||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
|
(in millions, except for share and per share data) |
||||||
|
For the six months period ended, |
||||||
|
|
|
|||||
|
RMB |
RMB |
US$ |
||||
|
Cash flows from operating activities: |
||||||
|
Net income |
623.8 |
663.0 |
104.8 |
|||
|
Adjustments for: |
||||||
|
Share-based compensation expenses |
59.8 |
18.8 |
3.0 |
|||
|
Depreciation and amortization |
173.0 |
142.4 |
22.5 |
|||
|
Others |
(4.2) |
22.0 |
3.5 |
|||
|
Changes in assets and liabilities, net of acquisitions: |
||||||
|
Prepayments and licensing fee and royalty |
(278.9) |
131.4 |
20.8 |
|||
|
Others |
10.0 |
(12.4) |
(1.9) |
|||
|
Net cash provided by operating activities |
583.5 |
965.2 |
152.7 |
|||
|
Cash flows from investing activities: |
||||||
|
Purchase of property, equipment and intangible assets |
(82.7) |
(45.3) |
(7.2) |
|||
|
Acquisition (net of cash acquired) and equity investment |
(10.5) |
(30.6) |
(4.8) |
|||
|
Changes of short-term investments and time deposit with maturity over one year |
243.6 |
(565.6) |
(89.4) |
|||
|
(Increase) in loan receivable |
(40.0) |
(1,059.0) |
(167.4) |
|||
|
Others |
(524.5) |
(6.8) |
(1.1) |
|||
|
Net cash used in investing activities |
(414.1) |
(1,707.3) |
(269.9) |
|||
|
Cash flows from financing activities: |
||||||
|
Repurchase of common stock |
- |
(14.0) |
(2.2) |
|||
|
Proceeds from loan borrowed |
44.1 |
3,289.6 |
520.1 |
|||
|
Repayment of loans |
- |
(998.0) |
(157.8) |
|||
|
Dividends paid to the company shareholders |
- |
(1,804.8) |
(285.3) |
|||
|
Others |
63.4 |
(23.4) |
(3.7) |
|||
|
Net cash provided by financing activities |
107.5 |
449.4 |
71.1 |
|||
|
Effect of exchange rate changes on cash |
3.6 |
3.5 |
0.4 |
|||
|
Net increase (decrease) in cash and cash equivalents |
280.5 |
(289.2) |
(45.7) |
|||
|
Cash and cash equivalents, beginning of period |
1,571.8 |
1,835.5 |
290.2 |
|||
|
Cash and cash equivalents, end of period |
1,852.3 |
1,546.3 |
244.5 |
|||
SOURCE
News Provided by Acquire Media